Broker Forecasts

Estimates and Consensus

2017 Analyst Estimates

Broker Date Recom Pre-tax (£m) EPS(p) DPS(p) EBITDA
N+1 Singer 29-11-16 CORP 33.70 66.60 21.10 69.50
W H Ireland Ltd 31-10-16 BUY 32.00 62.00 20.40 0.00
Equity Development 29-11-16 None 33.70 68.60 20.80 69.10
Peel Hunt LLP 29-11-16 ADD 33.00 65.20 NC  
Consensus: 32.10 62.55 20.40 63.00
1 Month Change: 0.00 0.02 0.00 63.00
3 Month Change: -0.03 0.03 0.30 63.00

2018 Analyst Estimates

Broker Date Recom Pre-tax (£m) EPS(p) DPS(p) EBITDA
N+1 Singer 29-11-16 CORP 35.70 71.40 22.60 72.50
W H Ireland Ltd 31-10-16 BUY 33.80 66.70 22.00 0.00
Equity Development 29-11-16 None 35.80 72.60 22.00 72.50
Peel Hunt LLP 29-11-16 ADD 34.52 68.09 22.00 66.52
Consensus: 34.12 67.31 21.96 66.52
1 Month Change: -0.02 -0.38 0.00 66.52
3 Month Change: 0.15 -0.06 0.12 66.52